Jan - Dec 05

 

Ordinary Income/Expense

 

 

 

Income

 

 

 

 

Developer Funding

1,400.00

 

 

 

Fee Income

5,700.00

 

 

 

HOA Dues

14,365.03

 

 

Total Income

21,465.03

 

 

Expense

 

 

 

 

Administration

 

 

 

 

 

Copies

436.42

 

 

 

 

Supplies

25.27

 

 

 

Total Administration

461.69

 

 

 

Insurance

 

 

 

 

 

Liability Insurance

761.84

 

 

 

 

Insurance - Other

250.00

 

 

 

Total Insurance

1,011.84

 

 

 

Landscaping - Contracted

15,150.00

 

 

 

Licenses and Permits

50.00

 

 

 

Management Fees

4,677.50

 

 

 

Miscellaneous

586.29

 

 

 

Professional Fees

 

 

 

 

 

Accounting

300.00

 

 

 

 

Professional Fees - Other

10.00

 

 

 

Total Professional Fees

310.00

 

 

 

Taxes

 

 

 

 

 

State

0.00

 

 

 

 

Taxes - Other

0.00

 

 

 

Total Taxes

0.00

 

 

Total Expense

22,247.32

 

Net Ordinary Income

-782.29

Net Income

 

-782.29